Your numbers
€
€
Conversion rate
33%
Drag this. It is the button that moves everything else.
New customers per existing customer
1,0
Annual revenue per new customer
€ 30.000
Customer base per cycle
Bars to scale. Cycles 2 and 3 assume the same factor keeps applying.
50
customers
Now
100
customers
Cycle 1
€ 0
realistic
198
customers
Cycle 2
€ 0
indicative
394
customers
Cycle 3
€ 0
indicative
Cumulative extra revenue
€ 0